
| 2004 | 2005 | 2006 | 2007 | 2008 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.00204 | 0.117835 | 1.126477 | 1.204 | 2.033 | 2.032 | |
COGS | - | 0.307178 | 0.970791 | 1.608 | 1.676 | 1.677 | |
Gross Profit | 0.00204 | (0.189343) | 0.155686 | (0.404) | 0.357 | 0.355 | |
Operating Expenses & Income | |||||||
Operating Income | (1.083918) | (6.254605) | (6.990748) | (21.19) | (13.69) | (13.69) | |
Total Operating Expenses | 1.085958 | 6.065262 | 7.146434 | 20.79 | 6.531 | 6.53 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.028816 | 5.805 | 6.576 | 7.988 | 5.912 | 5.912 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (1.519) | (1.519) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.007361 | (0.72447) | 1.896949 | (0.552) | (6.14) | (5.835) | |
Net Income | |||||||
Net Income | (1.091279) | (5.396351) | (8.836245) | (20.64) | (14.83) | (14.83) | |
Supplemental | |||||||
EBIT | (1.081056) | (6.254605) | (6.991303) | (21.19) | (13.69) | (13.69) | |
EBITDA | (1.000107) | (5.994464) | (6.421) | (8.642) | 1.99 | 1.96 | |