
| 2011 | 2012 | 2013 | 2014 | 2015 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,787 | 2.409 | 2.624 | 2.695 | 2.63 | 2.516 | |
COGS | 643 | 0.85 | 0.94 | 1.061 | 0.985 | 0.961 | |
Gross Profit | 1,144 | 1.559 | 1.684 | 1.634 | 1.645 | 1.555 | |
Operating Expenses & Income | |||||||
Operating Income | 1,594 | 1.395 | 1.51 | 1.476 | 1.451 | 1.353 | |
Total Operating Expenses | 149 | 0.836 | 0.403 | 2.767 | 1.289 | 0.821 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.149 | 0.155 | 0.14 | 0.177 | 0.185 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (540) | (675) | (661) | (928) | (703) | (705) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 314 | 0.264 | 0.204 | 0.655 | (0.094) | (0.19) | |
Net Income | |||||||
Net Income | 1,690 | 1.205 | 1.01 | 2.539 | 2.092 | 1.619 | |
Supplemental | |||||||
EBIT | 2,701 | 522 | 1.51 | 1.476 | 1.451 | 1.353 | |
EBITDA | 2,711 | 522.1 | 1.529 | 1.494 | 1.468 | 1.37 | |