

| 2012 | 2013 | 2014 | 2015 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,409 | 2,624 | 2,695 | 2,630 | 2,516 |
COGS | 850 | 940 | 1,061 | 985 | 961 |
Gross Profit | 1,559 | 1,684 | 1,634 | 1,645 | 1,555 |
Operating Expenses & Income | |||||
Operating Income | 1,395 | 1,510 | 1,476 | 1,451 | 1,353 |
Total Operating Expenses | 1,014 | 1,114 | 1,219 | 1,179 | 1,163 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 149 | 155 | 140 | 177 | 185 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | (705) |
Interest Income | - | - | - | - | - |
Income Tax Expense | 264 | 204 | 655 | (94) | (190) |
Net Income | |||||
Net Income | 1,287 | 1,091 | 2,614 | 2,153 | 1,679 |
Supplemental | |||||
EBIT | 1,395 | 1,510 | 1,476 | 1,451 | 1,353 |
EBITDA | - | - | - | - | - |