
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.28 | 0.311 | 0.472692 | 0.803 | - | - | |
Gross Profit | (0.28) | (0.311) | (0.472693) | (0.803) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (13.94) | (26.82) | (23.27) | (14.33) | (8.5) | (17.33) | |
Total Operating Expenses | 13.94 | 26.82 | 23.27 | 14.33 | 8.5 | 16.92 | |
R&D Expenses | 9.921 | 19.66 | 16.03 | 10.41 | 4.472 | 7.74962 | |
Selling General & Admin Expenses | 4.021 | 7.15 | 7.237 | 5.488 | 5.117 | 5.117 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.374) | (4.432) | (1.597) | (1.251) | (1.53) | (2.23906) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 4.374 | 2.279 | (1.521) | (1.561) | - | (0.621515) | |
Net Income | |||||||
Net Income | (25.52) | (31.16) | (24.22) | (17.03) | (10.38) | (17.39) | |
Supplemental | |||||||
EBIT | (13.94) | (26.82) | (23.27) | (14.33) | (8.5) | (14.64) | |
EBITDA | (13.66) | (26.5) | (22.79) | (13.53) | (8.202) | (13.93) | |