
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.144376 | 0.178564 | 0.178565 | |
COGS | 0.000468 | - | - | 0.102452 | 0.109522 | 0.109522 | |
Gross Profit | (0.000468) | - | - | 0.0419 | 0.069 | 0.069 | |
Operating Expenses & Income | |||||||
Operating Income | (0.81792) | (0.0491) | (0.00009) | (0.828779) | (0.838049) | (0.838049) | |
Total Operating Expenses | 0.81792 | 0.0491 | 0.00009 | 0.870703 | 0.907091 | 0.907091 | |
R&D Expenses | - | - | - | 0.103797 | 0.0566 | - | |
Selling General & Admin Expenses | 0.81792 | 0.000049 | 0.00004 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0786) | (0.0416) | (0.0336) | - | (0.067) | (0.067) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0996) | (0.167895) | (0.00009) | - | - | - | |
Net Income | |||||||
Net Income | (0.721408) | (0.140664) | (0.000123) | (0.7814) | (0.905054) | (0.90516) | |
Supplemental | |||||||
EBIT | (0.81792) | (0.0981) | (0.0898) | - | - | - | |
EBITDA | (0.793822) | (0.0491) | (0.0897) | (0.781399) | (0.838049) | (0.831603) | |