
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,143.4 | 3,779.6 | 1,961.9 | 1,261.8 | 646.9 | 681.4 | |
COGS | 0.915 | 0.583 | 0.528 | 0.528 | 0.53 | 0.548 | |
Gross Profit | 8,143.4 | 3,779.6 | 1,961.9 | 1,261.3 | 646.3 | 680.9 | |
Operating Expenses & Income | |||||||
Operating Income | 8,079.3 | 3,728.3 | (65.25) | 1,134.6 | (99.36) | 459.1 | |
Total Operating Expenses | 64.16 | 51.95 | 65.25 | 69.11 | 99.36 | 100.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 37.3 | 20.45 | 21.41 | 26.29 | 34.54 | 41.96 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.915) | (0.583) | (0.528) | (0.528) | (0.53) | (0.548) | |
Interest Income | 8.341 | 22.45 | 13.2 | 15.86 | 20.11 | 9.23 | |
Income Tax Expense | 52.6 | (3.732017) | (1,894.1) | - | - | (4.363) | |
Net Income | |||||||
Net Income | 8,079.3 | 3,727.7 | 1,896.6 | 1,192.2 | 547 | 584.4 | |
Supplemental | |||||||
EBIT | 8,079.3 | 3,728.3 | (65.25) | (53.25) | - | - | |
EBITDA | 8,079.3 | 3,728.3 | 1,821.8 | 1,262.8 | 547.5 | 580.5 | |