
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 0.041 | 1.576 | 0.453 | 0.448 | |
COGS | - | (16.37) | (27.3) | (22.13) | (22.24) | |
Gross Profit | - | 16.41 | 28.87 | 22.58 | 22.69 | |
Operating Expenses & Income | ||||||
Operating Income | (2.513) | (16.05) | (22.06) | (27.89) | (20.5) | |
Total Operating Expenses | (2.513) | 32.46 | 50.93 | 50.47 | 43.18 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.913) | (8.56) | (9.062) | (8.513) | |
Interest Income | - | 0.0314 | 0.006126 | 0.003 | 0.003 | |
Income Tax Expense | 2.527 | - | - | - | - | |
Net Income | ||||||
Net Income | (2.527) | (16.93) | (30.61) | (36.95) | (36.71) | |
Supplemental | ||||||
EBIT | - | (16.31) | (22.05) | (27.89) | (28.19) | |
EBITDA | (2.513) | (16.05) | (20.81) | (19.68) | (19.99) | |