
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,171.1 | 3,678.2 | 6,556.7 | 7,414.4 | 531.4 | 21,009 | |
COGS | 1,947 | 3,350 | 6,243.4 | 6,977.1 | 12,022.9 | 12,932.6 | |
Gross Profit | 2,171.1 | 328.2 | 313.3 | 437.3 | 404.9 | 10,305.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,064.6 | 232.2 | 200.2 | 239.4 | 279.2 | 10,101.2 | |
Total Operating Expenses | 106.6 | 96 | 113.1 | 197.9 | 172.2 | 204.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 17.11 | 43.92 | 58.11 | 120.6 | 98.5 | 113.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.321) | - | - | - | - | - | |
Interest Income | 116.8 | - | - | - | 211.6 | 166 | |
Income Tax Expense | 80.41 | 85.12 | 45.15 | 45.76 | 57.58 | 52.5 | |
Net Income | |||||||
Net Income | 138.7 | 147.1 | 155.1 | 193.7 | 175.1 | 169.7 | |
Supplemental | |||||||
EBIT | 4,129.2 | 232.2 | 200.2 | 239.4 | 232.7 | 222.2 | |
EBITDA | 4,131.7 | 236.7 | 207 | 246.9 | 243.5 | 233.1 | |