
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.171471 | 0.363913 | 0.184359 | 0.381396 | 2.26467 | 3.199142 | |
COGS | - | - | 0.519089 | 1.25216 | 9.701706 | 12.71 | |
Gross Profit | 0.171471 | 0.363913 | 0.184359 | (0.870764) | (7.437036) | (9.507909) | |
Operating Expenses & Income | |||||||
Operating Income | (7.397578) | (7.52527) | (7.018975) | (7.699433) | (11.38) | (12.14) | |
Total Operating Expenses | 7.569049 | 7.889183 | 7.203334 | 6.828669 | 3.939112 | 2.581182 | |
R&D Expenses | 3.293446 | 4.125149 | 4.032605 | 3.47477 | 1.045718 | 0.799255 | |
Selling General & Admin Expenses | 4.197951 | 3.732562 | 3.624577 | 3.779599 | 2.87345 | 2.955034 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.113479) | (0.46629) | (0.511584) | (0.552154) | (3.366928) | (3.776139) | |
Interest Income | 0.434496 | 0.425474 | 0.0884 | 0.0821 | 0.138665 | 0.105278 | |
Income Tax Expense | (0.027) | 5.499906 | 0.0778 | - | (0.389871) | (0.597107) | |
Net Income | |||||||
Net Income | (10.26) | (25.36) | (7.446193) | (8.264787) | (14.25) | (14.95) | |
Supplemental | |||||||
EBIT | (7.737751) | (7.52527) | (7.018975) | (7.699433) | (11.28) | (11.95) | |
EBITDA | (7.581715) | (7.285784) | (6.739698) | (7.434672) | (9.664117) | (9.710508) | |