
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,093.1 | 3,461.5 | 3,812.2 | 4,036.4 | 4,345.4 | 4,339.4 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 414.6 | 464.6 | 546.1 | 327.3 | 311.3 | 475.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (150) | (570.9) | (1,494.7) | (1,870.2) | (1,856.1) | (1,975) | |
Interest Income | 2,234.2 | 2,941.3 | 4,219.8 | 4,781.8 | 4,960.8 | 5,081.7 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,309.7 | 1,328 | 1,639.6 | 1,524.4 | 1,545.7 | 1,585.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |