
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.214756 | 0.420167 | 0.162407 | 1.147492 | 2.886119 | |
COGS | 0.0745 | 0.110588 | 0.0903 | 0.100877 | 0.222426 | |
Gross Profit | 0.14021 | 0.309579 | 0.0721 | 1.046615 | 2.663692 | |
Operating Expenses & Income | ||||||
Operating Income | 0.0111 | (0.055) | (1.217051) | (4.533391) | (5.55604) | |
Total Operating Expenses | 0.149498 | 0.313951 | 1.289188 | 5.680883 | 8.219733 | |
R&D Expenses | - | - | - | 0.0446 | 0.0547 | |
Selling General & Admin Expenses | 0.143614 | 0.241771 | 1.170097 | 4.496835 | 6.572639 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.000367) | (0.002693) | (0.004988) | (0.003914) | (0.0726) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.008236 | 0.0293 | 0.005261 | - | (0.0411) | |
Net Income | ||||||
Net Income | 0.002508 | (0.0871) | (1.232116) | (4.43844) | (4.427545) | |
Supplemental | ||||||
EBIT | 0.0111 | (0.055) | (1.221867) | - | (5.017384) | |
EBITDA | 0.0142 | 0.0138 | (1.125555) | - | (4.396623) | |