
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,035.6 | (73.3) | 28.56 | 376.7 | 124.4 | 537.7 | |
COGS | - | 0.02 | 0.03 | - | - | - | |
Gross Profit | 1,035.6 | (73.3) | 233.7 | 376.7 | 124.4 | 537.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,035.6 | (73.28) | 233.7 | 413.3 | 124.4 | 124.4 | |
Total Operating Expenses | (1,003.7) | 0.02 | (28.55) | (36.53) | 0.01 | 413.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.02) | (0.03) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1,035.6 | (73.28) | 0.01 | (413.3) | - | (191.8) | |
Net Income | |||||||
Net Income | 1,035.6 | (73.3) | 233.7 | 413.3 | 124.4 | 537.7 | |
Supplemental | |||||||
EBIT | 1,035.6 | (73.28) | 467.4 | - | - | - | |
EBITDA | 1,035.6 | (73.28) | 233.7 | 413.3 | 124.4 | - | |