
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0376 | 0.0366 | 0.0387 | 0.0371 | 605.2 | 466.2 | |
COGS | - | - | - | - | 170.1 | 172.1 | |
Gross Profit | 0.0376 | 0.0366 | 0.0387 | 0.0371 | 605.2 | 337.1 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0264 | 0.0258 | 0.0288 | 0.0274 | 427.7 | 337.1 | |
Total Operating Expenses | 0.009471 | 0.009153 | 0.0387 | 0.009669 | 172.2 | 130.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.001407 | 0.001153 | 0.001293 | 0.001062 | 22.38 | 30.43 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005869) | (0.005315) | (0.008522) | (0.008073) | (117.4) | (87.06) | |
Interest Income | 0.000002 | 0.005405 | 0.008323 | 0.007383 | 11.89 | 30.81 | |
Income Tax Expense | 0.009385 | 0.009444 | 0.009507 | 0.008885 | 140.6 | 108 | |
Net Income | |||||||
Net Income | 0.006027 | 0.005854 | 0.006987 | 0.007587 | 130.6 | 108.7 | |
Supplemental | |||||||
EBIT | 0.0264 | 0.0258 | 0.0275 | 0.0266 | 427.7 | 336.4 | |
EBITDA | 0.0307 | 0.0302 | 0.0323 | 0.0317 | 520 | 407.2 | |