
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 51,131.6 | 6,881 | 7,132 | 7,617 | 7,580 | 7,724 | |
COGS | 18,955.2 | 2,628 | 2,545 | 2,847 | 2,659 | - | |
Gross Profit | 32,176.4 | 4,253 | 4,587 | 4,770 | 4,921 | - | |
Operating Expenses & Income | |||||||
Operating Income | 8,385.4 | 1,186 | 1,291 | 1,283 | 1,287 | 1,180.6 | |
Total Operating Expenses | 23,790.9 | 3,059 | 3,296 | 3,487 | 3,634 | - | |
R&D Expenses | 748.7 | 97 | 314 | - | - | - | |
Selling General & Admin Expenses | 1,153.9 | 150 | 176 | 183 | 217 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (546.1) | (88) | (171) | (193) | (130.1) | (89.47) | |
Interest Income | 26.42 | 12 | 30 | 33 | 28 | - | |
Income Tax Expense | 1,876.1 | 267 | 268 | 250 | 256.3 | 113.1 | |
Net Income | |||||||
Net Income | 6,095.3 | 892 | 870 | 823 | 620 | 166.1 | |
Supplemental | |||||||
EBIT | 8,235.7 | 1,211 | 1,291 | 1,313 | 998 | - | |
EBITDA | 11,935.1 | 1,680 | 1,680 | 1,738 | 1,589 | - | |