
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.198584 | 0.0422 | 0.0222 | 2.34 | 1.854513 | 1.765541 | |
COGS | 0.000554 | 0.005932 | 0.005932 | 0.681685 | 0.350855 | 0.319625 | |
Gross Profit | 0.19803 | 0.0362 | 0.0163 | 1.658 | 1.503658 | 1.445916 | |
Operating Expenses & Income | |||||||
Operating Income | (0.165) | (0.0783) | (0.11) | (22.76) | (0.518991) | (0.37614) | |
Total Operating Expenses | 0.363148 | 0.114535 | 0.125974 | 23.74 | 2.022649 | 1.887264 | |
R&D Expenses | 1.180476 | - | - | - | - | - | |
Selling General & Admin Expenses | 0.147696 | 0.0556 | 0.106934 | 5.85119 | 2.006725 | 1.724175 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.008276) | (0.290662) | (0.299578) | (0.302425) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0969) | (0.0783) | (0.571) | (23.05) | (1.543569) | (1.30313) | |
Supplemental | |||||||
EBIT | (0.165449) | (0.0783) | (0.563) | (24.98) | (0.518991) | (1.138517) | |
EBITDA | (0.161) | (0.0724) | (0.558226) | (22.76) | (0.443916) | (1.062876) | |