
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 589.7 | 51.63 | 0.617 | 49.94 | 18.12 | - | |
COGS | - | - | (55.27) | - | - | - | |
Gross Profit | 589.7 | 51.63 | 0.617 | 49.94 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3,890) | (513.8) | (544.3) | (403.9) | (295.9) | (538.9) | |
Total Operating Expenses | 4,479.7 | 565.8 | 545.3 | 453.8 | 308.4 | 482.4 | |
R&D Expenses | 3,151.7 | 440.6 | 402.7 | 249.8 | 206.8 | 310.8 | |
Selling General & Admin Expenses | 505.4 | 53.47 | 55.69 | 153.2 | 42.32 | 66.38 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.487218) | (0.851) | (0.494) | (2.366) | (1.910392) | (0.190182) | |
Interest Income | 41.35 | 37.2 | 108 | 87.15 | 51.54 | - | |
Income Tax Expense | (451.5) | (37.16) | (1.344219) | - | 1.850962 | 1.868443 | |
Net Income | |||||||
Net Income | (26,254.5) | (484.3) | (174.8) | (508.2) | (216.9) | (429.9) | |
Supplemental | |||||||
EBIT | (3,890) | (511.5) | (183.9) | (403.9) | (295.9) | (538.9) | |
EBITDA | (3,841.1) | (503.6) | (168.2) | (401.6) | (290.3) | (528.9) | |