

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 143,476.7 | 210,954.3 | 521,611.2 | 5,495,148.6 | 5,061,699 | 4,717,442.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 21,379 | 32,044.6 | 57,425.4 | 477,063.3 | 497,936.9 | 515,388.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (76,546) | (143,931.5) | (442,988.5) | (5,202,989.1) | (2,181,406.4) | (1,972,462.7) | |
Interest Income | 170,653.6 | 275,233.5 | 800,220 | 8,956,897.2 | 6,187,035.8 | 5,139,910.8 | |
Income Tax Expense | 12,041.6 | 28,856.4 | 3,760.5 | - | - | - | |
Net Income | |||||||
Net Income | 12,590.8 | 11,616.8 | 77,052.1 | 667,977.5 | 921,340.7 | 674,158.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |