

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | 0.001574 | 0.011 | |
Gross Profit | - | - | - | - | (0.001576) | (0.011) | |
Operating Expenses & Income | |||||||
Operating Income | (0.923969) | (1.570092) | (1.079718) | (0.967258) | (1.888816) | (2.969362) | |
Total Operating Expenses | 0.997232 | 1.629105 | 1.086942 | 0.967258 | 1.887 | 2.96306 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.997232 | 0.656767 | 0.362507 | 0.434369 | 0.343794 | 0.550554 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0733 | 0.0574 | 0.006137 | - | - | - | |
Net Income | |||||||
Net Income | (0.268185) | (1.499878) | (0.968593) | 0.557817 | (0.00233) | 1.119121 | |
Supplemental | |||||||
EBIT | (0.923969) | (1.570092) | (1.079718) | (1.934516) | (1.890095) | (2.737225) | |
EBITDA | (0.923969) | (1.570092) | (1.079718) | (0.967258) | (1.888521) | (2.726195) | |