| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,634.3 | 14,080.5 | 38,257.9 | 45,219 | 41,347.7 | - | |
COGS | 4,618.3 | 9,805.6 | 28,874.7 | 34,568.1 | 32,081.3 | - | |
Gross Profit | 2,015.9 | 4,274.9 | 9,383.2 | 10,650.9 | 9,266.4 | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,209.8 | 2,560.7 | 4,688.9 | 5,607.1 | 4,151.1 | - | |
Total Operating Expenses | 5,424.4 | 11,519.8 | 33,569.1 | 39,611.9 | 37,196.6 | - | |
R&D Expenses | 1.555118 | 27.54 | 136.5 | 169 | 272.3 | 243 | |
Selling General & Admin Expenses | 509.7 | 1,094 | 2,997.2 | 3,351.1 | 3,152.9 | 831.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (445.4) | (1,087.9) | (3,207.9) | (6,409.1) | (5,867.9) | (5,603.7) | |
Interest Income | 177.1 | 565.9 | 3,033.1 | 2,968.5 | 791.9 | 2,354.1 | |
Income Tax Expense | (119.1) | (125.2) | - | - | - | - | |
Net Income | |||||||
Net Income | 1,004.6 | 1,980.4 | 5,754.4 | 1,988 | (1,087.5) | - | |
Supplemental | |||||||
EBIT | 1,223.8 | 2,510.6 | - | - | - | - | |
EBITDA | 1,567.5 | 3,242.5 | - | - | - | - | |
