
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0396 | 0.0318 | 0.0209 | 0.0198 | 0.0127 | 0.0115 | |
Gross Profit | (0.0396) | (0.0318) | (0.0209) | (0.0198) | (0.0127) | (0.0115) | |
Operating Expenses & Income | |||||||
Operating Income | (3.316493) | (2.577121) | (2.466454) | (2.12037) | (2.225459) | (3.308503) | |
Total Operating Expenses | 3.316493 | 2.577121 | 2.466454 | 2.12037 | 2.225459 | 3.308503 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.114431 | 2.292186 | 2.065664 | 1.728979 | 1.854948 | 2.765538 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0207) | (0.007621) | (0.000086) | - | - | - | |
Interest Income | 0.0896 | 0.127966 | 0.0628 | 0.0649 | 0.0609 | 0.458925 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.537312) | (4.098688) | (3.207642) | (2.834959) | (1.749252) | (2.22934) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (5.476974) | (4.059292) | - | - | - | - | |