

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,312.7 | 12,030.2 | 439,337 | 424,232 | 410,522 | 385,681 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 11,860.4 | 13,600.8 | 319,171 | 313,856 | 328,063 | 329,008 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,125 | 1,287.1 | 31,495 | 32,711 | 37,420 | 37,841 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (203.7) | (223.6) | (5,003) | (5,200) | (5,069) | (5,109) | |
Interest Income | 364.4 | 527.2 | 15,764 | 21,825 | 23,261 | 22,994 | |
Income Tax Expense | 1,019.3 | (437.6) | - | - | - | - | |
Net Income | |||||||
Net Income | 4,383.6 | (1,172.2) | 96,223 | 88,995 | 66,968 | 46,278 | |
Supplemental | |||||||
EBIT | 5,612.7 | (1,442.8) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |