
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 234,121 | 439,337 | 424,232 | 410,522 | 420,276 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 264,621 | 319,171 | 313,856 | 328,063 | 336,688 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 25,056 | 31,495 | 32,711 | 37,420 | 37,138 |
Earnings from Continuing Operations | |||||
Interest Expense | (4,352) | (5,003) | (5,200) | (5,069) | (5,187) |
Interest Income | 10,263 | 15,764 | 21,825 | 23,261 | 23,219 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (22,759) | 96,223 | 88,995 | 66,968 | 67,342 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |