

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 692.9 | 631.6 | 780.8 | 897.3 | 513.7 | 988.4 | |
COGS | 425.5 | 385.5 | 464.6 | 517.2 | 269.9 | 537.4 | |
Gross Profit | 267.4 | 246.1 | 316.3 | 380 | 243.8 | 450.9 | |
Operating Expenses & Income | |||||||
Operating Income | 67.34 | 32.12 | 47.93 | 79.82 | (28.87) | 89.45 | |
Total Operating Expenses | 200.1 | 214 | 268.3 | 300.2 | 274.9 | 360.3 | |
R&D Expenses | 47 | 46.94 | 56.37 | 59.06 | 22.41 | 57.91 | |
Selling General & Admin Expenses | 153.1 | 167 | 212 | 241.1 | 252.1 | 302.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (2.037) | |
Interest Income | 0.464 | 1.881 | 1.449 | 0.849 | 0.632 | 0.632 | |
Income Tax Expense | 12.14 | (47.25) | (0.111) | 9.937 | (20.1) | 4.948 | |
Net Income | |||||||
Net Income | 62.61 | 116.6 | 437.4 | 64.85 | 110.7 | 110.7 | |
Supplemental | |||||||
EBIT | 75.16 | 78.84 | 459.6 | 77.73 | 88.61 | 116.6 | |
EBITDA | 103.3 | 116.3 | 514 | 143.2 | 153.9 | 182 | |