
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.112318 | 0.200761 | |
COGS | 0.60192 | - | - | - | (0.0164) | 0.150671 | |
Gross Profit | (0.602) | - | - | - | 0.0658 | 0.0501 | |
Operating Expenses & Income | |||||||
Operating Income | (1.57678) | (1.173) | (1.081) | (0.877) | (0.0814) | (0.0446) | |
Total Operating Expenses | 1.57678 | 1.173 | 1.081 | 0.876894 | 0.210348 | 0.0947 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.023 | - | - | - | - | 0.037 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.11559) | (0.102559) | (0.110595) | (0.0858) | (0.0148) | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.283849 | (0.228) | (0.168) | 0.842043 | - | - | |
Net Income | |||||||
Net Income | (3.956989) | (0.529) | (0.662) | 0.842043 | (0.0964) | 0.014 | |
Supplemental | |||||||
EBIT | (1.042) | (0.326) | (0.877) | 0.928029 | - | - | |
EBITDA | (3.841399) | (0.0975) | (0.709105) | 2.733029 | (0.0814) | (0.0446) | |