

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.00074 | 0.000748 | 0.003034 | 0.0101 | 246.3 | 196.8 | |
COGS | 0.000306 | 0.000326 | 0.001317 | 0.005137 | 108.9 | 86.31 | |
Gross Profit | 0.000434 | 0.000422 | 0.001717 | 0.00495 | 137.4 | 110.5 | |
Operating Expenses & Income | |||||||
Operating Income | 0.006677 | 0.000068 | 0.001112 | 0.002659 | 92.04 | 71.25 | |
Total Operating Expenses | 0.000374 | 0.000354 | 0.000596 | 0.00229 | 45.38 | 39.29 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000007 | 0.00005 | 0.000165 | 0.000464 | 3.92128 | 8.134569 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000002) | (0.000003) | (0.000002) | (0.00057) | (17.9) | (16.36) | |
Interest Income | 0.000119 | 0.000872 | 0.000004 | 0.000491 | 0.592702 | 1.237982 | |
Income Tax Expense | 0.003606 | 0.001212 | 0.000213 | 0.000551 | 15.98 | 12.17 | |
Net Income | |||||||
Net Income | 0.004839 | 0.000877 | 0.000905 | 0.001516 | 49.4 | 44.32 | |
Supplemental | |||||||
EBIT | 0.008493 | 0.002094 | 0.001138 | 0.002682 | 92.04 | 74.12 | |
EBITDA | 0.008553 | 0.002146 | 0.001165 | 0.002711 | 101 | 78.65 | |