

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.25 | 13.89 | 4.733 | - | - | - | |
COGS | 6.968224 | 8.01 | 4.528 | 0.113 | 0.109956 | (0.005113) | |
Gross Profit | 6.284091 | 5.883 | 0.205 | 0.113 | (0.109956) | 2.061113 | |
Operating Expenses & Income | |||||||
Operating Income | (15.09) | (32.79) | (5.055) | (13.37) | (5.530826) | (15.66) | |
Total Operating Expenses | 21.38 | 38.67 | 5.26 | 13.26 | 5.420868 | 15.77 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.562724 | 3.905 | 2.998 | 3.283 | 3.34 | 4.866 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0124) | (0.132) | (0.182449) | (0.14) | (0.028) | (0.34261) | |
Interest Income | 0.0759 | 0.095 | 0.485 | 0.43 | - | - | |
Income Tax Expense | (1.955847) | 0.739 | 0.642105 | - | - | - | |
Net Income | |||||||
Net Income | (14.83) | (32.78) | (5.118) | (13.02) | (5.180963) | (15.56) | |
Supplemental | |||||||
EBIT | (15.09) | (31.02) | (4.94) | (13.37) | (5.530826) | (15.77) | |
EBITDA | (10.89) | (27.57) | (4.308) | (12.85) | (5.42087) | (15.89) | |