
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.86 | 9.435411 | 10.26 | 8.131 | 0.174257 | 7.889429 | |
COGS | 4.480215 | 4.534771 | 3.028 | 1.992 | 2.936337 | 5.29851 | |
Gross Profit | 6.374963 | 4.90064 | 7.227 | 6.139 | (2.762079) | 2.590918 | |
Operating Expenses & Income | |||||||
Operating Income | (34.78) | (32.79) | (33.22) | (19.79) | (24.43) | (45.41) | |
Total Operating Expenses | 41.15 | 37.69 | 40.45 | 25.93 | 21.66 | 48 | |
R&D Expenses | 14.37 | 16.78 | 20.15 | 11.47 | 5.939773 | 13.04 | |
Selling General & Admin Expenses | 18.55 | 9.229 | 8.929 | 7.265 | - | 11.04 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.16944) | (0.0982) | (0.0969) | (0.084) | (0.004005) | (0.0469) | |
Interest Income | 0.161 | 2.628 | 6.041 | 6.534 | - | - | |
Income Tax Expense | 0.00299 | 0.003007 | 0.003 | 0.003 | 0.001001 | 0.002003 | |
Net Income | |||||||
Net Income | (235) | (28.1) | (28.09) | (15.3) | (17.9) | (33.36) | |
Supplemental | |||||||
EBIT | (235.2) | (28) | (27.93) | (15.22) | (24.43) | (41.61) | |
EBITDA | (232.5) | (25.15) | (25.05) | (12.01) | (22.34) | (37.28) | |