
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0317 | 0.0269 | 0.0269 | 0.0269 | 0.0286 | 0.0286 | |
Gross Profit | (0.0317) | (0.0269) | (0.0269) | (0.0269) | (0.0286) | (0.0286) | |
Operating Expenses & Income | |||||||
Operating Income | (1.798891) | (2.466223) | (2.85956) | (2.024313) | (1.643694) | (1.610196) | |
Total Operating Expenses | 1.832442 | 2.3281 | 2.83268 | 2.024313 | 1.643694 | 1.610196 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.041607 | 1.362101 | 2.165944 | 1.407093 | 1.275354 | 1.241856 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0398) | (0.163311) | (0.323877) | (0.152905) | (0.426727) | (0.426727) | |
Interest Income | 0.165263 | 0.0558 | 0.0873 | 0.0163 | 0.137603 | 0.003271 | |
Income Tax Expense | (0.0475) | (0.0513) | 0.0549 | - | - | - | |
Net Income | |||||||
Net Income | (1.869843) | (3.486366) | (4.626249) | (4.005722) | (2.719739) | (2.719739) | |
Supplemental | |||||||
EBIT | (1.798891) | (2.466223) | (2.859555) | - | - | - | |
EBITDA | (1.767209) | (2.439348) | (2.83268) | - | - | - | |