
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,124.2 | 7,357.9 | 3,950 | 4,369 | 6,391 | 6,351 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 8,360.8 | 2,292 | 5,424 | 3,947 | 5,917 | 5,376 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 756.5 | 692.6 | 730 | 693 | 750 | 750 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (185.4) | (163.8) | (153) | (152) | (152) | (152) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (119.4) | (194.8) | - | - | - | - | |
Net Income | |||||||
Net Income | (122.9) | 4,152.7 | (1,112) | 388 | 433 | 831 | |
Supplemental | |||||||
EBIT | (56.88) | (13.92) | (1,321) | 574 | 626 | 1,127 | |
EBITDA | - | - | - | - | - | - | |