

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 6.817547 | 3.783997 | 0.354 | 0.848 | 23.04 | |
COGS | 0.000006 | 0.000005 | 8.273992 | - | - | |
Gross Profit | 6.817547 | 3.783997 | 0.354 | 0.848 | - | |
Operating Expenses & Income | ||||||
Operating Income | (2,769.9) | (2,973.1) | (191.8) | (151.2) | (136.7) | |
Total Operating Expenses | 2,776.7 | 2,976.8 | 192.2 | 152.1 | 159.7 | |
R&D Expenses | 112.3 | 81.13 | 107.8 | 87.69 | 62.82 | |
Selling General & Admin Expenses | 112.3 | - | - | 8.362 | 6.348 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.466835) | (3.122527) | (0.578) | (4.7) | (0.023) | |
Interest Income | 27.57 | 28.69 | 3.055 | 16.65 | 3.486 | |
Income Tax Expense | 0.466835 | (34.17) | (0.146002) | - | - | |
Net Income | ||||||
Net Income | (2,725.4) | (2,904.7) | (190.4) | (139.3) | (155.1) | |
Supplemental | ||||||
EBIT | (2,724.5) | (2,935.8) | (189.8) | (134.6) | - | |
EBITDA | (2,712.9) | (2,927.2) | (189.6) | (134.1) | - | |