

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.510893 | 8.506 | 10.29 | 23.81 | 23.23 | 30.62 | |
COGS | 0.690143 | 0.150594 | 0.371896 | 1.914 | 0.37567 | 1.100424 | |
Gross Profit | 68.38 | 6.359 | 8.521821 | 21.28 | 22.85 | 17.51 | |
Operating Expenses & Income | |||||||
Operating Income | 66.98 | (2.434) | 4.669 | 20.13 | 118.5 | 230.9 | |
Total Operating Expenses | (62.47) | 8.785379 | 4.933958 | 1.321022 | (95.68) | (207.7) | |
R&D Expenses | 0.000015 | 0.104358 | 0.430228 | - | - | - | |
Selling General & Admin Expenses | 4.27459 | 10.85 | 5.00665 | 2.677 | 2.916 | 6.69 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.660841) | (0.0194) | (1.807) | (1.573) | (1.788938) | |
Interest Income | 3.015434 | 4.619146 | 8.680619 | - | - | - | |
Income Tax Expense | 0.291592 | 0.008119 | 0.125622 | 0.028 | (0.0112) | 0.037 | |
Net Income | |||||||
Net Income | 67.02 | (4.165) | 4.343 | 18.04 | 115.1 | 230.8 | |
Supplemental | |||||||
EBIT | 66.98 | (2.791768) | 4.488358 | 19.87 | 116.6 | 232.7 | |
EBITDA | 67 | (2.714) | 4.675 | 20.06 | 116.8 | 232.8 | |