
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,282.2 | 8,117.4 | 11,038.5 | 11,975.2 | 12,608 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 453.8 | 900.1 | 886.8 | 967.4 | 1,073.9 | 1,073.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (327.7) | (3,341.8) | (5,953.3) | (4,934.2) | (4,571.4) | (4,571.4) | |
Interest Income | 4,454 | 9,265.8 | 14,826.8 | 14,523.3 | 14,590.5 | 14,451.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1,178.8) | (702.7) | 24.05 | 2,243.2 | 3,543.5 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |