

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.527639 | (0.528058) | 0.427045 | 0.429306 | (0.253477) | (0.35208) | |
Total Operating Expenses | 0.527639 | 0.528058 | (0.427045) | 0.429306 | 0.253477 | 0.35208 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.527639 | 0.528058 | 0.427045 | 0.254306 | 0.0785 | 0.11793 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00035) | (0.000088) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.055628 | (0.000526) | 4.4201 | - | - | - | |
Net Income | |||||||
Net Income | (1.475754) | (0.528058) | (4.847145) | 0.393506 | (0.253477) | (0.20584) | |
Supplemental | |||||||
EBIT | (0.419776) | (0.528058) | (0.854085) | (0.393506) | (0.253478) | (0.35208) | |
EBITDA | 0.107863 | (0.528058) | (0.42704) | 0.0358 | (0.253477) | (0.35208) | |