
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.03 | 0.02 | 0.025 | 0.03 | 0.02 | |
COGS | 0.000294 | - | - | - | - | |
Gross Profit | 0.0297 | 0.02 | 0.025 | 0.03 | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.0261) | (0.009981) | (0.0241) | (0.0173) | (0.0275) | |
Total Operating Expenses | 0.0558 | 0.03 | 0.0491 | 0.0473 | 0.0475 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0558 | 0.03 | 0.0484 | 0.0472 | 0.0475 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.227879) | (0.167151) | - | - | - | |
Net Income | ||||||
Net Income | (0.0255) | (0.007893) | (0.0241) | (0.0173) | (0.0275) | |
Supplemental | ||||||
EBIT | (0.0261) | (0.009981) | (0.0241) | (0.0173) | - | |
EBITDA | (0.0254) | (0.009237) | (0.0234) | (0.0172) | (0.0275) | |