
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.008757 | 0.0157 | 0.0301 | 0.0244 | 0.0191 | 0.022 | |
Gross Profit | (0.008757) | (0.0157) | (0.0301) | (0.0244) | (0.0191) | (0.022) | |
Operating Expenses & Income | |||||||
Operating Income | (1.350212) | (1.313367) | (3.283523) | (3.828176) | (3.170157) | (5.02578) | |
Total Operating Expenses | 1.47829 | 1.370341 | 3.283523 | 3.828176 | 3.151059 | 5.004049 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.47829 | 1.370341 | 2.582357 | 2.362729 | 2.832586 | 6.116757 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.180392) | (0.0685) | (0.140947) | (0.0435) | - | - | |
Interest Income | 0.004866 | 0.0727 | 0.635401 | 0.310295 | 0.085 | 0.191495 | |
Income Tax Expense | 0.312361 | (0.138732) | (0.718783) | (0.312863) | (1.80547) | (1.806789) | |
Net Income | |||||||
Net Income | (0.0642) | (5.551387) | (5.200721) | (8.33088) | (1.362482) | (3.164219) | |
Supplemental | |||||||
EBIT | (1.487047) | (1.313366) | (6.413958) | (8.910563) | (3.170157) | (5.026017) | |
EBITDA | (1.47829) | (1.297674) | (3.283523) | (3.828176) | (3.15106) | (5.014736) | |