

| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 6,372.8 | 4,356.4 | 3,228.9 | - | - |
COGS | 3,243.6 | 3,201 | 1,669.2 | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | 5,509.3 | 1,643.1 | 84.61 | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 282.6 | 333 | 199.5 | 68.26 | 19.91 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.808) | (3.289) | (2.235) | - | (513.3) |
Interest Income | 383 | 681 | 884.9 | 1,856.1 | 2,018.1 |
Income Tax Expense | (466.5) | 278.8 | (2,187.4) | (398.4) | (394.3) |
Net Income | |||||
Net Income | 2,699.4 | (3,501.1) | 2,092.7 | 1,635.1 | 1,201.7 |
Supplemental | |||||
EBIT | 2,785.7 | (4,457.6) | 1,597.9 | 177.4 | 91.14 |
EBITDA | 3,268.9 | (3,939) | 1,610.3 | 178.7 | 91.8 |