
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.726 | 0.000051 | 12.65 | (0.949782) | - | - | |
COGS | 0.002789 | 0.000725 | 0.0142 | 0.000727 | 0.0365 | 0.0548 | |
Gross Profit | (0.002789) | (0.000725) | (0.0142) | (0.000727) | (0.0365) | (0.0548) | |
Operating Expenses & Income | |||||||
Operating Income | (0.693) | (0.746) | (1.066618) | (0.521105) | (2.665889) | (1.875438) | |
Total Operating Expenses | 0.69 | 0.745131 | 3.271824 | 0.521105 | 2.629361 | 1.820646 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.69 | 0.745131 | 1.066 | 0.520378 | 2.665889 | 1.875438 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.454) | (2.881) | (0.277651) | (0.415842) | (0.0718) | (0.0592) | |
Interest Income | - | - | - | - | 0.0156 | 0.0239 | |
Income Tax Expense | - | - | - | - | 8.510691 | 8.510691 | |
Net Income | |||||||
Net Income | (2.84) | (4.149) | 5.512 | (0.95) | (13.03) | (12.55) | |
Supplemental | |||||||
EBIT | 1.400211 | (0.745725) | 6.300764 | (0.520727) | (4.443733) | - | |
EBITDA | 1.403 | (0.745) | 6.315 | (0.52) | (4.407205) | - | |