

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,273,723 | 2,203,922 | 1,910,841 | 2,595,202 | 2,851,150 | 3,303,548 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 703,226 | 746,924 | 717,912 | 768,046 | 772,528 | 763,189 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,109,746) | (2,516,544) | (3,310,942) | (2,308,031) | (1,808,926) | (1,745,608) | |
Interest Income | 2,921,097 | 4,086,656 | 4,403,991 | 4,094,817 | 3,795,609 | 3,778,360 | |
Income Tax Expense | 221,664 | 93,624 | - | - | - | - | |
Net Income | |||||||
Net Income | 842,467 | 792,276 | 579,427 | 852,964 | 1,021,650 | 1,127,054 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |