
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 48,406 | 54,216 | 57,703 | 61,530 | 60,740 | 59,539 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 18,101 | 20,359 | 22,061 | 21,897 | 21,468 | 21,389 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13,093) | (32,811) | (61,092) | (65,225) | (59,362) | (15,525) | |
Interest Income | 46,463 | 71,430 | 101,742 | 109,012 | 101,710 | 58,630 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 8,124 | 9,605 | 11,076 | 12,574 | 14,101 | 14,101 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |