

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 48,448 | 54,216 | 56,687 | 60,305 | 60,023 | 60,118 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 18,659 | 20,359 | 22,061 | 21,897 | 21,468 | 21,361 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13,093) | (32,811) | (61,092) | (65,225) | (59,362) | (14,233) | |
Interest Income | 46,463 | 71,430 | 101,742 | 109,012 | 101,710 | 58,081 | |
Income Tax Expense | 4,894 | 4,486 | - | - | - | - | |
Net Income | |||||||
Net Income | 8,124 | 9,605 | 11,076 | 12,574 | 14,101 | 16,241 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |