

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.637459 | 0.307141 | 0.483654 | 0.301508 | 0.227921 | 0.189226 | |
COGS | 0.117164 | 0.0881 | 0.123953 | 0.162466 | 0.192785 | 0.161625 | |
Gross Profit | 0.520295 | 0.219029 | 0.359701 | 0.139042 | 0.0351 | 0.0276 | |
Operating Expenses & Income | |||||||
Operating Income | 0.40583 | 0.10708 | 0.0871 | (0.258384) | (0.150569) | (0.104487) | |
Total Operating Expenses | 0.114462 | 0.11195 | 0.27256 | 0.397426 | 0.185705 | 0.132088 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002735) | (0.00367) | (0.004182) | (0.003967) | (0.003885) | (0.003537) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | 0.40397 | 0.103286 | 0.0825 | (0.262908) | (0.152775) | (0.10636) | |
Supplemental | |||||||
EBIT | 0.406703 | 0.106959 | 0.0867 | (0.258944) | (0.150569) | (0.104487) | |
EBITDA | 0.643261 | 0.335444 | 0.254556 | (0.216024) | (0.0647) | (0.0186) | |