

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0413 | 0.0452 | 0.0405 | 0.0534 | 0.0913 | 0.105863 | |
Gross Profit | (0.0413) | (0.0452) | (0.0405) | (0.0534) | (0.0913) | (0.105863) | |
Operating Expenses & Income | |||||||
Operating Income | (7.317989) | (18.3) | (9.888796) | (13.48) | (20.2) | (24.21) | |
Total Operating Expenses | 7.317989 | 18.3 | 9.888796 | 13.48 | 20.2 | 24.21 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.329282 | 2.820399 | 3.05332 | 1.801905 | 1.257598 | 1.706052 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0292 | 0.151278 | 0.43908 | 0.67132 | 0.242123 | 0.186297 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.992332) | (18.1) | (8.130546) | (9.823918) | (17.77) | (21.26) | |
Supplemental | |||||||
EBIT | - | (18.3) | (9.888796) | (13.48) | (20.2) | (24.21) | |
EBITDA | (7.2475) | (18.25) | (9.848256) | (13.42) | (20.11) | (24.11) | |