
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | 0.0106 | 0.001283 |
COGS | 0.0168 | 0.0262 | 0.0615 | 0.120527 | 0.0474 |
Gross Profit | (0.0168) | (0.0262) | (0.0615) | (0.109882) | (0.0461) |
Operating Expenses & Income | |||||
Operating Income | (17.53) | (11.45) | (12.84) | (6.519037) | (6.933738) |
Total Operating Expenses | 17.53 | 11.45 | 12.84 | 6.529682 | 6.935021 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2.685316 | 2.214081 | 3.840315 | 2.483339 | 2.529737 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.001644) | (0.000002) | (0.003221) | (0.234619) | (0.0115) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (34.65) | (12.19) | (12.65) | (6.593824) | (7.02397) |
Supplemental | |||||
EBIT | - | (11.52) | (12.39) | (6.267641) | (6.904055) |
EBITDA | - | (11.52) | (12.33) | (6.147114) | (6.856629) |