

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,436.6 | 208.1 | 188.5 | 103 | 83.1 | 78.02 | |
COGS | 1,832.6 | 166.9 | 133.1 | 23.95 | 12.32 | 17.9 | |
Gross Profit | (396) | 41.14 | 55.39 | 79.07 | 70.78 | 60.13 | |
Operating Expenses & Income | |||||||
Operating Income | (2,089.5) | (219.7) | (284) | (120.3) | (114.8) | (92.07) | |
Total Operating Expenses | 1,693.5 | 260.8 | 339.4 | 199.4 | 185.5 | 152.2 | |
R&D Expenses | 150.2 | 25.41 | 98.65 | 80.52 | 72.32 | 54.62 | |
Selling General & Admin Expenses | 1,363 | 72.76 | 71.42 | 62.46 | 28.58 | 26.85 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.239412) | (0.18) | (0.021) | (0.013) | (0.012) | (0.002) | |
Interest Income | 0.70565 | 0.412 | 3.283 | 6.626 | 2.6 | 0.439 | |
Income Tax Expense | 5.039068 | (0.012) | 0.046 | 0.758 | 0.097 | 0.0879 | |
Net Income | |||||||
Net Income | (2,091) | (200.2) | (278.4) | (111.7) | (113) | (89.4) | |
Supplemental | |||||||
EBIT | (2,084.8) | (200) | (278.3) | (110.9) | (112.9) | (90.46) | |
EBITDA | (1,709.5) | (132) | (209.3) | (82.07) | (83.9) | (67.38) | |