
| 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.305 | 0.346 | 3.441 | 1.373 | 3.136 | |
COGS | 0.88 | 0.734 | 4.846 | 1.466 | 3.037 | |
Gross Profit | (0.575) | (0.388) | (1.405) | (0.093) | 0.099 | |
Operating Expenses & Income | ||||||
Operating Income | (41.24) | (53.05) | (34.63) | (41.61) | (21.1) | |
Total Operating Expenses | 40.66 | 52.66 | 33.23 | 41.52 | 21.2 | |
R&D Expenses | 23.57 | 15.86 | 9.632 | 6.245 | 3.42 | |
Selling General & Admin Expenses | 13.77 | 35.1 | 18.76 | 33.28 | 17.21 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (6.581) | (0.914) | (3.503) | (1.504) | (1.529) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (38.5) | (51.7) | (57.72) | (65.39) | (24.28) | |
Supplemental | ||||||
EBIT | (31.92) | (50.79) | (54.22) | (63.89) | - | |
EBITDA | (27.62) | (49.14) | (52.08) | (63.89) | (22.75) | |