

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 80,161 | 68,002 | 68,934 | 86,592 | 96,056 | 99,685 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 60,575 | 67,197 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 28,415 | 31,685 | - | - | - | - | |
Total Operating Expenses | 32,160 | 35,512 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 11,280 | 11,698 | 12,192 | 31,568 | 37,911 | 35,563 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (51,589) | (58,074) | (50,175) | (39,680) | (63,848) | (75,952) | |
Interest Income | 113,586 | 124,230 | 115,985 | 101,624 | 135,593 | 151,448 | |
Income Tax Expense | 5,555 | 7,356 | 6,677 | 3,862 | - | 5,142 | |
Net Income | |||||||
Net Income | 19,353 | 20,381 | 18,974 | 18,080 | 26,476 | 28,991 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |