
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 0.0123 | 0.008006 | (0.216574) | 0.00496 |
COGS | - | (0.105457) | 0.0949 | 1.028024 |
Gross Profit | 0.0123 | 0.113463 | (0.31143) | (1.023064) |
Operating Expenses & Income | ||||
Operating Income | (6.048465) | (3.19634) | (10.39) | (6.398585) |
Total Operating Expenses | - | - | - | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 3.461052 | 1.067968 | 0.668315 | 1.804754 |
Earnings from Continuing Operations | ||||
Interest Expense | - | - | (1.22293) | (2.026006) |
Interest Income | 0.0275 | 0.0609 | 0.0271 | 0.006577 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (6.016745) | (3.125659) | (13.06) | (8.503178) |
Supplemental | ||||
EBIT | (6.048465) | (3.19634) | (11.84) | (6.477172) |
EBITDA | (6.044254) | (3.1866) | (11.08) | (5.348782) |