
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.008542 | 0.0123 | 0.008006 | (0.216574) | 0.004958 | (0.211615) | |
COGS | 0.0137 | - | (0.105457) | 0.0949 | 1.119721 | 1.214764 | |
Gross Profit | 0.0222 | 0.0123 | 0.113463 | (0.31143) | (1.114763) | (0.950652) | |
Operating Expenses & Income | |||||||
Operating Income | (0.654638) | (6.048465) | (3.19634) | (10.39) | (4.165873) | (13.93) | |
Total Operating Expenses | 0.649508 | 6.060792 | 3.309803 | 10.08 | 3.051109 | 12.98 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.400953 | 3.461052 | 1.067968 | 0.504056 | 1.804754 | 0.940274 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (1.22293) | (2.025209) | (2.406265) | |
Interest Income | 0.000581 | 0.0275 | 0.0609 | 0.0271 | 0.006577 | - | |
Income Tax Expense | (0.002131) | (0.224274) | - | - | - | - | |
Net Income | |||||||
Net Income | (1.395783) | (6.016745) | (3.125659) | (13.06) | (8.499837) | (21.56) | |
Supplemental | |||||||
EBIT | (1.176444) | (6.048465) | (3.1866) | (11.84) | (4.165872) | (16.85) | |
EBITDA | (1.174894) | (6.044254) | (2.69937) | (11.08) | (3.046151) | (15.43) | |