
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 387.1 | 671.1 | 1,306.4 | - |
COGS | 150.6 | 242.2 | 449.1 | - |
Gross Profit | 236.5 | 428.9 | 857.3 | - |
Operating Expenses & Income | ||||
Operating Income | 84.27 | 127.4 | 277.9 | - |
Total Operating Expenses | 302.8 | 543.7 | 579.4 | - |
R&D Expenses | 51.79 | 92.56 | 120.7 | 213.9 |
Selling General & Admin Expenses | 100.5 | 208.9 | 327 | 506.3 |
Earnings from Continuing Operations | ||||
Interest Expense | (20.39) | (44.57) | (142.6) | (225.1) |
Interest Income | - | - | - | - |
Income Tax Expense | - | - | 111.4 | (26.2) |
Net Income | ||||
Net Income | 160.8 | 89.51 | (0.136) | - |
Supplemental | ||||
EBIT | - | - | 253.8 | - |
EBITDA | - | - | 410.8 | - |