

| 2020 | 2021 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 36,956 | 40,343 | 67,123 | 86,269 | 94,298 | 92,443 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7,576.5 | 8,508 | 23,614 | 25,935 | 30,401 | 33,893 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17,906.1) | (16,885) | (33,827) | (83,631) | (125,588) | (117,186) | |
Interest Income | 43,429.5 | 45,796 | 84,659 | 154,188 | 203,346 | 192,104 | |
Income Tax Expense | (2,682.8) | (4,540) | (13,900) | (11,937) | (13,885) | (11,181) | |
Net Income | |||||||
Net Income | 10,826.9 | 18,083 | 47,315 | 50,779 | 37,847 | 29,709 | |
Supplemental | |||||||
EBIT | (12,013.7) | - | 10,383 | (7,841) | - | - | |
EBITDA | - | - | - | - | - | - | |